Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

ADOR FONTECH 2022-23 Annual Report Analysis
Thu, 17 Aug

ADOR FONTECH has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

ADOR FONTECH Income Statement Analysis

  • Operating income during the year rose 2.2% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 5.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 12.6% in FY23 as against 13.6% in FY22.
  • Depreciation charges increased by 13.3% and finance costs decreased by 20.0% YoY, respectively.
  • Other income declined by 15.5% YoY.
  • Net profit for the year declined by 17.7% YoY.
  • Net profit margins during the year declined from 10.2% in FY22 to 8.2% in FY23.

ADOR FONTECH Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 2,096 2,142 2.2%
Other income Rs m 45 38 -15.5%
Total Revenues Rs m 2,141 2,181 1.8%
Gross profit Rs m 286 269 -5.8%
Depreciation Rs m 32 36 13.3%
Interest Rs m 4 3 -20.0%
Profit before tax Rs m 296 269 -9.2%
Tax Rs m 83 93 12.8%
Profit after tax Rs m 213 176 -17.7%
Gross profit margin % 13.6 12.6
Effective tax rate % 27.9 34.7
Net profit margin % 10.2 8.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

ADOR FONTECH Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 288 million as compared to Rs 340 million in FY22, thereby witnessing an decrease of -15.3%.
  • Current assets fell 0% and stood at Rs 1 billion, while fixed assets fell 1% and stood at Rs 295 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 2 billion as against Rs 2 billion during FY22, thereby witnessing a fall of 0%.

ADOR FONTECH Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 1,228 1,266 3.1
 
Current Liabilities Rs m 340 288 -15.3
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 1,516 1,514 -0.1
 
Current assets Rs m 1,219 1,219 0.0
Fixed Assets Rs m 297 295 -0.6
Total Assets Rs m 1,516 1,514 -0.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ADOR FONTECH Cash Flow Statement Analysis

  • ADOR FONTECH's cash flow from operating activities (CFO) during FY23 stood at Rs 182 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -21 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -141 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 20 million from the Rs 2 million net cash flows seen during FY22.

ADOR FONTECH Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 195 182 -6.7%
Cash Flow from Investing Activities Rs m -111 -21 -
Cash Flow from Financing Activities Rs m -83 -141 -
Net Cash Flow Rs m 2 20 1,220.0%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ADOR FONTECH

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 5.0, an decline from the EPS of Rs 6.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 109.3, stands at 19.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.0 times, while the price to sales ratio stands at 1.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 12.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 59.9 61.2
TTM Earnings per share Rs 6.1 5.0
Diluted earnings per share Rs 6.1 5.0
Price to Cash Flow x 10.0 12.9
TTM P/E ratio x 11.4 19.6
Price / Book Value ratio x 1.7 2.2
Market Cap Rs m 2,138 2,725
Dividends per share (Unadj.) Rs 4.0 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ADOR FONTECH

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 4.2x during FY23, from 3.6x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 97.0x during FY23, from 85.6x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 13.9% during FY23, from 17.4% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 21.5% during FY23, from 24.4% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 11.8% during FY23, from 14.3% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 3.6 4.2
Debtors’ Days Days 491 536
Interest coverage x 85.6 97.0
Debt to equity ratio x 0.0 0.0
Return on assets % 14.3 11.8
Return on equity % 17.4 13.9
Return on capital employed % 24.4 21.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ADOR FONTECH has performed over the last 5 years, please visit here.

ADOR FONTECH Share Price Performance

Over the last one year, ADOR FONTECH share price has moved up from Rs 74.4 to Rs 109.3, registering a gain of Rs 34.9 or around 46.9%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 43,278.2 (down 0.8%). Over the last one year it has moved up from 31,115.4 to 43,278.2, a gain of 12,163 points (up 39.1%).

Overall, the S&P BSE SENSEX is up 8.9% over the year.

(To know more, check out historical annual results for ADOR FONTECH and quarterly results for ADOR FONTECH)

Annual Report FAQs

What is the current share price of ADOR FONTECH?

ADOR FONTECH currently trades at Rs 142.5 per share. You can check out the latest share price performance of ADOR FONTECH here...

What was the revenue of ADOR FONTECH in FY23? How does it compare to earlier years?

The revenues of ADOR FONTECH stood at Rs 2,181 m in FY23, which was up 1.8% compared to Rs 2,141 m reported in FY22.

ADOR FONTECH's revenue has grown from Rs 1,893 m in FY19 to Rs 2,181 m in FY23.

Over the past 5 years, the revenue of ADOR FONTECH has grown at a CAGR of 3.6%.

What was the net profit of ADOR FONTECH in FY23? How does it compare to earlier years?

The net profit of ADOR FONTECH stood at Rs 176 m in FY23, which was down -17.7% compared to Rs 213 m reported in FY22.

This compares to a net profit of Rs 100 m in FY21 and a net profit of Rs 88 m in FY20.

Over the past 5 years, ADOR FONTECH net profit has grown at a CAGR of 12.4%.

What does the cash flow statement of ADOR FONTECH reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ADOR FONTECH reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs 182 m as compared to Rs 195 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs -21 m as compared to Rs -111 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -141 m as compared to Rs -83 m in FY22.

Here's the cash flow statement of ADOR FONTECH for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations4819594195182
From Investments-23-77-43-111-21
From Financial Activity-35-114-76-83-141
Net Cashflow-103-25220

What does the Key Ratio analysis of ADOR FONTECH reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ADOR FONTECH reveals:

  • Operating profit margins witnessed a fall and stood at 12.6% in FY23 as against 13.6% in FY22.
  • Net profit margins declined from 10.2% in FY22 to 8.2% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of ADOR FONTECH for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)9.18.211.613.612.6
Net Profit Margin (%)5.95.06.710.28.2
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "ADOR FONTECH 2022-23 Annual Report Analysis". Click here!