Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

A2Z INFRA ENG. 2022-23 Annual Report Analysis
Fri, 31 Mar

A2Z INFRA ENG. has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

A2Z INFRA ENG. Income Statement Analysis

  • Operating income during the year fell 1.1% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a growth and down at 33.4% in FY23 as against 44.5% in FY22.
  • Depreciation charges decreased by 2.4% and finance costs decreased by 52.3% YoY, respectively.
  • Other income grew by 85.2% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year grew from 50.9% in FY22 to 36.1% in FY23.

A2Z INFRA ENG. Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 3,533 3,494 -1.1%
Other income Rs m 176 326 85.2%
Total Revenues Rs m 3,709 3,821 3.0%
Gross profit Rs m -1,574 -1,167 NA
Depreciation Rs m 90 88 -2.4%
Interest Rs m 279 133 -52.3%
Profit before tax Rs m -1,767 -1,062 NA
Tax Rs m 31 199 539.1%
Profit after tax Rs m -1,798 -1,261 NA
Gross profit margin % -44.5 -33.4
Effective tax rate % -1.8 -18.7
Net profit margin % -50.9 -36.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

A2Z INFRA ENG. Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 9 billion as compared to Rs 12 billion in FY22, thereby witnessing an decrease of -24.7%.
  • Long-term debt down at Rs 40 million as compared to Rs 58 million during FY22, a fall of 31.4%.
  • Current assets fell 27% and stood at Rs 7 billion, while fixed assets fell 37% and stood at Rs 3 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 10 billion as against Rs 14 billion during FY22, thereby witnessing a fall of 30%.

A2Z INFRA ENG. Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 1,510 314 -79.2
 
Current Liabilities Rs m 11,859 8,930 -24.7
Long-term Debt Rs m 58 40 -31.4
Total Liabilities Rs m 13,970 9,799 -29.9
 
Current assets Rs m 9,637 7,055 -26.8
Fixed Assets Rs m 4,333 2,744 -36.7
Total Assets Rs m 13,970 9,799 -29.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



A2Z INFRA ENG. Cash Flow Statement Analysis

  • A2Z INFRA ENG.'s cash flow from operating activities (CFO) during FY23 stood at Rs 582 million, an improvement of 52.7% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -102 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -466 million, an improvement of 31% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 15 million from the Rs -48 million net cash flows seen during FY22.

A2Z INFRA ENG. Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 381 582 52.7%
Cash Flow from Investing Activities Rs m 249 -102 -
Cash Flow from Financing Activities Rs m -678 -466 -
Net Cash Flow Rs m -48 15 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for A2Z INFRA ENG.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -7.2, an improvement from the EPS of Rs -10.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 6.7, stands at -0.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.7 times, while the price to sales ratio stands at 0.3 times.
  • The company's price to cash flow (P/CF) ratio stood at -1.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 20.1 19.8
TTM Earnings per share Rs -10.2 -7.2
Diluted earnings per share Rs -10.2 -7.2
Price to Cash Flow x -1.0 -1.6
TTM P/E ratio x -1.0 -0.9
Price / Book Value ratio x 1.0 6.0
Market Cap Rs m 1,559 1,893
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for A2Z INFRA ENG.

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.8x during FY23, from 0.8x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -7.0x during FY23, from -5.3x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -400.8% during FY23, from -119.1% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -262.1% during FY23, from -94.9% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -11.5% during FY23, from -10.9% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 0.8 0.8
Debtors’ Days Days 5,285 3,394
Interest coverage x -5.3 -7.0
Debt to equity ratio x 0.0 0.1
Return on assets % -10.9 -11.5
Return on equity % -119.1 -400.8
Return on capital employed % -94.9 -262.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how A2Z INFRA ENG. has performed over the last 5 years, please visit here.

A2Z INFRA ENG. Share Price Performance

Over the last one year, A2Z INFRA ENG. share price has moved down from Rs 9.7 to Rs 6.7, registering a loss of Rs 3.0 or around 31.2%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 34,369.7 (up 1.2%). Over the last one year it has moved up from 27,506.0 to 34,369.7, a gain of 6,864 points (up 25.0%).

Overall, the S&P BSE SENSEX is up 1.8% over the year.

(To know more, check out historical annual results for A2Z INFRA ENG. and quarterly results for A2Z INFRA ENG.)

Annual Report FAQs

What is the current share price of A2Z INFRA ENG.?

A2Z INFRA ENG. currently trades at Rs 16.7 per share. You can check out the latest share price performance of A2Z INFRA ENG. here...

What was the revenue of A2Z INFRA ENG. in FY23? How does it compare to earlier years?

The revenues of A2Z INFRA ENG. stood at Rs 3,821 m in FY23, which was up 3.0% compared to Rs 3,709 m reported in FY22.

A2Z INFRA ENG.'s revenue has fallen from Rs 8,880 m in FY19 to Rs 3,821 m in FY23.

Over the past 5 years, the revenue of A2Z INFRA ENG. has grown at a CAGR of -19.0%.

What was the net profit of A2Z INFRA ENG. in FY23? How does it compare to earlier years?

The net loss of A2Z INFRA ENG. stood at Rs -1,261 m in FY23, which was NA compared to Rs -1,798 m reported in FY22.

This compares to a net loss of Rs -811 m in FY21 and a net loss of Rs -2,768 m in FY20.

Over the past 5 years, A2Z INFRA ENG. net profit has grown at a CAGR of NaN%.

What does the cash flow statement of A2Z INFRA ENG. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of A2Z INFRA ENG. reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 582 m as compared to Rs 381 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -102 m as compared to Rs 249 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs -466 m as compared to Rs -678 m in FY22.

Here's the cash flow statement of A2Z INFRA ENG. for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations833-262-70381582
From Investments5167111249-102
From Financial Activity-946169-6-678-466
Net Cashflow-62-2535-4815

What does the Key Ratio analysis of A2Z INFRA ENG. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of A2Z INFRA ENG. reveals:

  • Operating profit margins witnessed a growth and down at 33.4% in FY23 as against 44.5% in FY22.
  • Net profit margins grew from 50.9% in FY22 to 36.1% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.1 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of A2Z INFRA ENG. for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)42.7-27.2-8.2-44.5-33.4
Net Profit Margin (%)34.2-39.6-19.5-50.9-36.1
Debt to Equity Ratio (x)0.10.00.00.00.1

Equitymaster requests your view! Post a comment on "A2Z INFRA ENG. 2022-23 Annual Report Analysis". Click here!