Download Now: 7 Unstoppable Growth Engines of India's $10 Trillion Bull Run...
Here is the latest financial fact sheet of ADANI WILMAR. For more details, see the ADANI WILMAR quarterly results and ADANI WILMAR share price. For a sector overview, read our fmcg sector report.
1 Day | % | 0.2 |
No. of shares | m | 1,299.68 |
1 Week | % | 2.0 |
1 Month | % | 3.5 |
1 Year | % | -14.9 |
52 week H/L | Rs | 509.4/285.9 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
ADANI WILMAR EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | NA | NA | NA | 518 | 878 | |
Low | Rs | NA | NA | NA | 221 | 327 | |
Sales per share (Unadj.) | Rs | 2,519.7 | 2,594.9 | 3,245.3 | 416.7 | 447.7 | |
Earnings per share (Unadj.) | Rs | 32.0 | 35.3 | 57.0 | 6.0 | 4.3 | |
Diluted earnings per share | Rs | 2.8 | 3.1 | 5.0 | 6.0 | 4.3 | |
Cash flow per share (Unadj.) | Rs | 47.9 | 56.4 | 80.5 | 8.3 | 7.0 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 186.2 | 224.9 | 288.6 | 58.5 | 62.8 | |
Adj. book value per share | Rs | 16.4 | 19.8 | 25.4 | 58.5 | 62.8 | |
Shares outstanding (eoy) | m | 114.29 | 114.29 | 114.29 | 1,299.68 | 1,299.68 | |
Price / Sales ratio | x | 0 | 0 | 0 | 0.9 | 1.3 | |
Avg P/E ratio | x | 0 | 0 | 0 | 62.0 | 141.5 | |
P/CF ratio (eoy) | x | 0 | 0 | 0 | 44.3 | 85.9 | |
Price / Book Value ratio | x | 0 | 0 | 0 | 6.3 | 9.6 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 0 | 0 | 0 | 479,906 | 783,284 | |
Total wages/salary | Rs m | 2,069 | 2,239 | 3,217 | 3,922 | 3,938 |
ADANI WILMAR INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 287,975 | 296,570 | 370,904 | 541,548 | 581,848 | |
Other income | Rs m | 1,222 | 1,100 | 1,043 | 1,723 | 2,614 | |
Total revenues | Rs m | 289,197 | 297,670 | 371,947 | 543,272 | 584,462 | |
Gross profit | Rs m | 11,005 | 13,095 | 13,253 | 17,363 | 16,610 | |
Depreciation | Rs m | 1,819 | 2,413 | 2,678 | 3,091 | 3,585 | |
Interest | Rs m | 4,701 | 5,692 | 4,066 | 5,408 | 7,749 | |
Profit before tax | Rs m | 5,708 | 6,090 | 7,552 | 10,588 | 7,889 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 2,052 | 2,060 | 1,033 | 2,844 | 2,354 | |
Profit after tax | Rs m | 3,655 | 4,030 | 6,520 | 7,744 | 5,536 | |
Gross profit margin | % | 3.8 | 4.4 | 3.6 | 3.2 | 2.9 | |
Effective tax rate | % | 36.0 | 33.8 | 13.7 | 26.9 | 29.8 | |
Net profit margin | % | 1.3 | 1.4 | 1.8 | 1.4 | 1.0 |
ADANI WILMAR BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 75,966 | 73,315 | 87,075 | 153,821 | 145,319 | |
Current liabilities | Rs m | 78,693 | 73,232 | 83,225 | 126,912 | 116,871 | |
Net working cap to sales | % | -0.9 | 0 | 1.0 | 5.0 | 4.9 | |
Current ratio | x | 1.0 | 1.0 | 1.0 | 1.2 | 1.2 | |
Inventory Days | Days | 5 | 5 | 4 | 7 | 9 | |
Debtors Days | Days | 16 | 11 | 1 | 1 | 1 | |
Net fixed assets | Rs m | 38,984 | 44,544 | 46,204 | 59,351 | 64,415 | |
Share capital | Rs m | 1,143 | 1,143 | 1,143 | 1,300 | 1,300 | |
"Free" reserves | Rs m | 20,134 | 24,564 | 31,847 | 74,764 | 80,358 | |
Net worth | Rs m | 21,277 | 25,707 | 32,990 | 76,064 | 81,658 | |
Long term debt | Rs m | 9,647 | 11,464 | 10,241 | 450 | 0 | |
Total assets | Rs m | 114,950 | 117,858 | 133,278 | 213,173 | 209,786 | |
Interest coverage | x | 2.2 | 2.1 | 2.9 | 3.0 | 2.0 | |
Debt to equity ratio | x | 0.5 | 0.4 | 0.3 | 0 | 0 | |
Sales to assets ratio | x | 2.5 | 2.5 | 2.8 | 2.5 | 2.8 | |
Return on assets | % | 7.3 | 8.2 | 7.9 | 6.2 | 6.3 | |
Return on equity | % | 17.2 | 15.7 | 19.8 | 10.2 | 6.8 | |
Return on capital | % | 33.7 | 31.7 | 26.9 | 20.9 | 19.2 | |
Exports to sales | % | 0 | 0 | 7.4 | 6.3 | 8.9 | |
Imports to sales | % | 0 | 0 | 40.9 | 54.5 | 51.8 | |
Exports (fob) | Rs m | 0 | 0 | 27,481 | 34,023 | 52,049 | |
Imports (cif) | Rs m | 0 | 0 | 151,592 | 295,404 | 301,366 | |
Fx inflow | Rs m | 0 | 0 | 27,481 | 34,023 | 52,049 | |
Fx outflow | Rs m | 0 | 0 | 151,592 | 295,404 | 301,366 | |
Net fx | Rs m | 0 | 0 | -124,110 | -261,381 | -249,317 |
ADANI WILMAR CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 16,730 | 7,813 | 7,265 | 11,979 | 6,633 | |
From Investments | Rs m | -9,337 | -5,064 | -4,838 | -38,613 | 5,326 | |
From Financial Activity | Rs m | -7,423 | -78 | -5,314 | 26,581 | -9,191 | |
Net Cashflow | Rs m | -29 | 2,671 | -2,888 | 698 | 2,678 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Dorab Erach Mistry | COMP SEC: Darshil Lakhia | YEAR OF INC: 1999 | BSE CODE: 543458 | FV (Rs): 1 | DIV YIELD (%): - |
Read: ADANI WILMAR 2022-23 Annual Report Analysis
More Edible Oil Company Fact Sheets: HINDUSTAN UNILEVER TATA CONSUMER MARICO GODREJ CONSUMER DABUR
Compare ADANI WILMAR With: HINDUSTAN UNILEVER TATA CONSUMER MARICO GODREJ CONSUMER DABUR
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.