WIRES & FABRIKS | KPR MILL | WIRES & FABRIKS/ KPR MILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 33.9 | 99.0% | View Chart |
P/BV | x | 1.1 | 7.4 | 14.6% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 12.0% |
WIRES & FABRIKS KPR MILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-23 |
KPR MILL Mar-23 |
WIRES & FABRIKS/ KPR MILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 704 | 24.6% | |
Low | Rs | 79 | 480 | 16.5% | |
Sales per share (Unadj.) | Rs | 353.9 | 181.0 | 195.6% | |
Earnings per share (Unadj.) | Rs | 4.4 | 23.8 | 18.4% | |
Cash flow per share (Unadj.) | Rs | 44.8 | 28.9 | 154.9% | |
Dividends per share (Unadj.) | Rs | 0.10 | 4.00 | 2.5% | |
Avg Dividend yield | % | 0.1 | 0.7 | 11.7% | |
Book value per share (Unadj.) | Rs | 154.8 | 108.4 | 142.7% | |
Shares outstanding (eoy) | m | 3.06 | 341.81 | 0.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.3 | 10.9% | |
Avg P/E ratio | x | 28.7 | 24.8 | 115.7% | |
P/CF ratio (eoy) | x | 2.8 | 20.5 | 13.7% | |
Price / Book Value ratio | x | 0.8 | 5.5 | 14.9% | |
Dividend payout | % | 2.3 | 16.8 | 13.6% | |
Avg Mkt Cap | Rs m | 385 | 202,277 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 236 | 5,486 | 4.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,083 | 61,859 | 1.8% | |
Other income | Rs m | 7 | 623 | 1.1% | |
Total revenues | Rs m | 1,090 | 62,482 | 1.7% | |
Gross profit | Rs m | 186 | 12,744 | 1.5% | |
Depreciation | Rs m | 124 | 1,737 | 7.1% | |
Interest | Rs m | 56 | 789 | 7.1% | |
Profit before tax | Rs m | 13 | 10,842 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 2,701 | -0.0% | |
Profit after tax | Rs m | 13 | 8,141 | 0.2% | |
Gross profit margin | % | 17.1 | 20.6 | 83.2% | |
Effective tax rate | % | -6.8 | 24.9 | -27.5% | |
Net profit margin | % | 1.2 | 13.2 | 9.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 597 | 29,781 | 2.0% | |
Current liabilities | Rs m | 402 | 13,252 | 3.0% | |
Net working cap to sales | % | 18.1 | 26.7 | 67.6% | |
Current ratio | x | 1.5 | 2.2 | 66.2% | |
Inventory Days | Days | 15 | 21 | 71.3% | |
Debtors Days | Days | 724 | 369 | 196.3% | |
Net fixed assets | Rs m | 891 | 26,195 | 3.4% | |
Share capital | Rs m | 31 | 342 | 8.9% | |
"Free" reserves | Rs m | 443 | 36,725 | 1.2% | |
Net worth | Rs m | 474 | 37,067 | 1.3% | |
Long term debt | Rs m | 563 | 4,485 | 12.6% | |
Total assets | Rs m | 1,488 | 55,976 | 2.7% | |
Interest coverage | x | 1.2 | 14.7 | 8.3% | |
Debt to equity ratio | x | 1.2 | 0.1 | 982.6% | |
Sales to assets ratio | x | 0.7 | 1.1 | 65.9% | |
Return on assets | % | 4.7 | 16.0 | 29.3% | |
Return on equity | % | 2.8 | 22.0 | 12.9% | |
Return on capital | % | 6.6 | 28.0 | 23.7% | |
Exports to sales | % | 32.4 | 27.7 | 117.0% | |
Imports to sales | % | 31.2 | 8.7 | 359.6% | |
Exports (fob) | Rs m | 351 | 17,150 | 2.0% | |
Imports (cif) | Rs m | 338 | 5,369 | 6.3% | |
Fx inflow | Rs m | 351 | 17,150 | 2.0% | |
Fx outflow | Rs m | 338 | 5,369 | 6.3% | |
Net fx | Rs m | 13 | 11,781 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 223 | 2,987 | 7.5% | |
From Investments | Rs m | -105 | -1,051 | 10.0% | |
From Financial Activity | Rs m | -198 | -2,063 | 9.6% | |
Net Cashflow | Rs m | -79 | -127 | 62.4% |
Indian Promoters | % | 74.8 | 73.8 | 101.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 19.4 | 0.1% | |
FIIs | % | 0.0 | 4.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 26.2 | 96.0% | |
Shareholders | 3,097 | 105,566 | 2.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: MONTE CARLO S.P. APPARELS WELSPUN LIVING PDS MULTI. GOKALDAS EXPORTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | KPR MILL |
---|---|---|
1-Day | 4.93% | -1.34% |
1-Month | 6.30% | -7.58% |
1-Year | 20.41% | 37.64% |
3-Year CAGR | 36.60% | 39.14% |
5-Year CAGR | 19.19% | 45.73% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the KPR MILL share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of KPR MILL the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of KPR MILL.
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.3%.
KPR MILL paid Rs 4.0, and its dividend payout ratio stood at 16.8%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of KPR MILL.
For a sector overview, read our textiles sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.