E FACTOR EXPERIENCES LTD. | TV18 BROADCAST | E FACTOR EXPERIENCES LTD./ TV18 BROADCAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -33.7 | - | View Chart |
P/BV | x | 16.6 | 1.6 | 1,015.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
E FACTOR EXPERIENCES LTD. TV18 BROADCAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-23 |
TV18 BROADCAST Mar-23 |
E FACTOR EXPERIENCES LTD./ TV18 BROADCAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 83 | 0.0% | |
Low | Rs | NA | 27 | 0.0% | |
Sales per share (Unadj.) | Rs | 123.8 | 28.6 | 432.6% | |
Earnings per share (Unadj.) | Rs | 7.9 | 0.7 | 1,060.9% | |
Cash flow per share (Unadj.) | Rs | 8.9 | 1.5 | 608.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.4 | 27.3 | 41.9% | |
Shares outstanding (eoy) | m | 9.63 | 1,714.36 | 0.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 1.9 | 0.0% | |
Avg P/E ratio | x | 0 | 73.7 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 37.6 | 0.0% | |
Price / Book Value ratio | x | 0 | 2.0 | 0.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 0 | 94,204 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 64 | 10,110 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,193 | 49,081 | 2.4% | |
Other income | Rs m | 2 | 1,275 | 0.1% | |
Total revenues | Rs m | 1,195 | 50,357 | 2.4% | |
Gross profit | Rs m | 122 | 2,380 | 5.1% | |
Depreciation | Rs m | 9 | 1,226 | 0.8% | |
Interest | Rs m | 11 | 1,162 | 0.9% | |
Profit before tax | Rs m | 104 | 1,268 | 8.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | -10 | -273.1% | |
Profit after tax | Rs m | 76 | 1,278 | 6.0% | |
Gross profit margin | % | 10.2 | 4.8 | 210.9% | |
Effective tax rate | % | 26.6 | -0.8 | -3,337.1% | |
Net profit margin | % | 6.4 | 2.6 | 245.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 457 | 94,804 | 0.5% | |
Current liabilities | Rs m | 419 | 71,844 | 0.6% | |
Net working cap to sales | % | 3.2 | 46.8 | 6.8% | |
Current ratio | x | 1.1 | 1.3 | 82.7% | |
Inventory Days | Days | 8 | 75 | 10.8% | |
Debtors Days | Days | 1,036 | 916 | 113.2% | |
Net fixed assets | Rs m | 98 | 42,875 | 0.2% | |
Share capital | Rs m | 96 | 3,429 | 2.8% | |
"Free" reserves | Rs m | 14 | 43,356 | 0.0% | |
Net worth | Rs m | 110 | 46,785 | 0.2% | |
Long term debt | Rs m | 33 | 0 | - | |
Total assets | Rs m | 556 | 137,679 | 0.4% | |
Interest coverage | x | 10.6 | 2.1 | 507.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 2.1 | 0.4 | 602.1% | |
Return on assets | % | 15.6 | 1.8 | 882.9% | |
Return on equity | % | 69.1 | 2.7 | 2,530.5% | |
Return on capital | % | 80.2 | 5.2 | 1,544.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 481 | 0.0% | |
Fx outflow | Rs m | 0 | 736 | 0.0% | |
Net fx | Rs m | 0 | -254 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 18 | -27,181 | -0.1% | |
From Investments | Rs m | -30 | -7,093 | 0.4% | |
From Financial Activity | Rs m | 22 | 33,170 | 0.1% | |
Net Cashflow | Rs m | 10 | -1,066 | -0.9% |
Indian Promoters | % | 73.6 | 60.4 | 121.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.3 | 11.5 | 28.4% | |
FIIs | % | 0.0 | 7.4 | 0.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 39.6 | 66.7% | |
Shareholders | 993 | 474,493 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare E FACTOR EXPERIENCES LTD. With: NETWORK18 MEDIA NDTV ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | TV18 Broadcast | S&P BSE TECK |
---|---|---|---|
1-Day | 0.00% | 2.15% | -0.17% |
1-Month | -10.29% | -5.18% | 1.65% |
1-Year | -27.54% | 30.63% | 25.35% |
3-Year CAGR | -10.18% | 3.95% | 10.81% |
5-Year CAGR | -6.24% | 8.12% | 16.65% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the TV18 Broadcast share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of TV18 Broadcast the stake stands at 60.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of TV18 Broadcast.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TV18 Broadcast paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of TV18 Broadcast.
For a sector overview, read our media sector report.
After opening the day marginally higher, Indian share turned muted as the session progressed and ended the day flat.