EARTHSTAHL & ALLOYS | JSW STEEL | EARTHSTAHL & ALLOYS/ JSW STEEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 23.8 | - | View Chart |
P/BV | x | 1.6 | 3.3 | 48.3% | View Chart |
Dividend Yield | % | 1.1 | 0.4 | 279.4% |
EARTHSTAHL & ALLOYS JSW STEEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EARTHSTAHL & ALLOYS Mar-23 |
JSW STEEL Mar-23 |
EARTHSTAHL & ALLOYS/ JSW STEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 67 | 790 | 8.4% | |
Low | Rs | 41 | 520 | 7.8% | |
Sales per share (Unadj.) | Rs | 75.0 | 690.2 | 10.9% | |
Earnings per share (Unadj.) | Rs | 6.1 | 17.2 | 35.6% | |
Cash flow per share (Unadj.) | Rs | 7.9 | 48.3 | 16.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.40 | 14.7% | |
Avg Dividend yield | % | 0.9 | 0.5 | 179.4% | |
Book value per share (Unadj.) | Rs | 29.1 | 271.5 | 10.7% | |
Shares outstanding (eoy) | m | 12.24 | 2,404.36 | 0.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.9 | 75.4% | |
Avg P/E ratio | x | 8.7 | 38.1 | 23.0% | |
P/CF ratio (eoy) | x | 6.8 | 13.6 | 50.4% | |
Price / Book Value ratio | x | 1.8 | 2.4 | 76.4% | |
Dividend payout | % | 8.1 | 19.8 | 41.3% | |
Avg Mkt Cap | Rs m | 657 | 1,574,914 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 35 | 39,150 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 918 | 1,659,600 | 0.1% | |
Other income | Rs m | 4 | 10,300 | 0.0% | |
Total revenues | Rs m | 922 | 1,669,900 | 0.1% | |
Gross profit | Rs m | 124 | 190,010 | 0.1% | |
Depreciation | Rs m | 21 | 74,740 | 0.0% | |
Interest | Rs m | 11 | 69,020 | 0.0% | |
Profit before tax | Rs m | 96 | 56,550 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 15,160 | 0.1% | |
Profit after tax | Rs m | 75 | 41,390 | 0.2% | |
Gross profit margin | % | 13.5 | 11.4 | 118.0% | |
Effective tax rate | % | 22.0 | 26.8 | 82.1% | |
Net profit margin | % | 8.2 | 2.5 | 328.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 231 | 681,460 | 0.0% | |
Current liabilities | Rs m | 142 | 699,630 | 0.0% | |
Net working cap to sales | % | 9.7 | -1.1 | -883.0% | |
Current ratio | x | 1.6 | 1.0 | 166.8% | |
Inventory Days | Days | 35 | 35 | 102.0% | |
Debtors Days | Days | 139 | 2 | 8,854.3% | |
Net fixed assets | Rs m | 346 | 1,423,890 | 0.0% | |
Share capital | Rs m | 122 | 3,010 | 4.1% | |
"Free" reserves | Rs m | 234 | 649,860 | 0.0% | |
Net worth | Rs m | 356 | 652,870 | 0.1% | |
Long term debt | Rs m | 68 | 619,660 | 0.0% | |
Total assets | Rs m | 577 | 2,105,390 | 0.0% | |
Interest coverage | x | 10.1 | 1.8 | 555.7% | |
Debt to equity ratio | x | 0.2 | 0.9 | 20.1% | |
Sales to assets ratio | x | 1.6 | 0.8 | 201.8% | |
Return on assets | % | 14.8 | 5.2 | 283.1% | |
Return on equity | % | 21.1 | 6.3 | 332.4% | |
Return on capital | % | 25.2 | 9.9 | 255.3% | |
Exports to sales | % | 0 | 6.5 | 0.0% | |
Imports to sales | % | 0 | 28.4 | 0.0% | |
Exports (fob) | Rs m | NA | 107,310 | 0.0% | |
Imports (cif) | Rs m | NA | 471,450 | 0.0% | |
Fx inflow | Rs m | 0 | 113,270 | 0.0% | |
Fx outflow | Rs m | 0 | 512,280 | 0.0% | |
Net fx | Rs m | 0 | -399,010 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 120 | 233,230 | 0.1% | |
From Investments | Rs m | -127 | -107,110 | 0.1% | |
From Financial Activity | Rs m | 77 | -59,770 | -0.1% | |
Net Cashflow | Rs m | 70 | 66,160 | 0.1% |
Indian Promoters | % | 73.5 | 43.3 | 170.0% | |
Foreign collaborators | % | 0.0 | 1.6 | - | |
Indian inst/Mut Fund | % | 0.9 | 36.4 | 2.4% | |
FIIs | % | 0.9 | 26.1 | 3.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 55.2 | 48.0% | |
Shareholders | 531 | 671,779 | 0.1% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare EARTHSTAHL & ALLOYS With: TATA STEEL JINDAL SAW JINDAL STAINLESS RATNAMANI METALS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EARTHSTAHL & ALLOYS | JSW Steel | S&P BSE METAL |
---|---|---|---|
1-Day | 3.65% | -1.80% | 0.23% |
1-Month | -4.50% | 5.54% | 8.52% |
1-Year | -17.72% | 28.80% | 67.29% |
3-Year CAGR | -6.70% | 7.50% | 18.75% |
5-Year CAGR | -4.08% | 25.54% | 24.67% |
* Compound Annual Growth Rate
Here are more details on the EARTHSTAHL & ALLOYS share price and the JSW Steel share price.
Moving on to shareholding structures...
The promoters of EARTHSTAHL & ALLOYS hold a 73.5% stake in the company. In case of JSW Steel the stake stands at 44.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EARTHSTAHL & ALLOYS and the shareholding pattern of JSW Steel.
Finally, a word on dividends...
In the most recent financial year, EARTHSTAHL & ALLOYS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.1%.
JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of EARTHSTAHL & ALLOYS, and the dividend history of JSW Steel.
For a sector overview, read our steel sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.