AKAR TOOLS L | PRICOL | AKAR TOOLS L/ PRICOL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.5 | 39.4 | 47.0% | View Chart |
P/BV | x | 3.4 | 7.9 | 43.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
AKAR TOOLS L PRICOL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-23 |
PRICOL Mar-23 |
AKAR TOOLS L/ PRICOL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 93 | 219 | 42.5% | |
Low | Rs | 45 | 96 | 46.8% | |
Sales per share (Unadj.) | Rs | 340.2 | 160.7 | 211.7% | |
Earnings per share (Unadj.) | Rs | 6.4 | 10.2 | 62.3% | |
Cash flow per share (Unadj.) | Rs | 10.1 | 16.6 | 61.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.7 | 57.8 | 63.5% | |
Shares outstanding (eoy) | m | 10.79 | 121.88 | 8.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.0 | 20.7% | |
Avg P/E ratio | x | 10.8 | 15.4 | 70.3% | |
P/CF ratio (eoy) | x | 6.8 | 9.5 | 71.9% | |
Price / Book Value ratio | x | 1.9 | 2.7 | 69.0% | |
Dividend payout | % | 7.8 | 0 | - | |
Avg Mkt Cap | Rs m | 745 | 19,224 | 3.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 382 | 2,275 | 16.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,671 | 19,586 | 18.7% | |
Other income | Rs m | 2 | 46 | 3.9% | |
Total revenues | Rs m | 3,672 | 19,631 | 18.7% | |
Gross profit | Rs m | 222 | 2,382 | 9.3% | |
Depreciation | Rs m | 41 | 779 | 5.2% | |
Interest | Rs m | 100 | 183 | 54.9% | |
Profit before tax | Rs m | 83 | 1,466 | 5.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 219 | 6.4% | |
Profit after tax | Rs m | 69 | 1,247 | 5.5% | |
Gross profit margin | % | 6.0 | 12.2 | 49.7% | |
Effective tax rate | % | 17.0 | 15.0 | 113.8% | |
Net profit margin | % | 1.9 | 6.4 | 29.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,424 | 6,429 | 22.2% | |
Current liabilities | Rs m | 1,202 | 4,969 | 24.2% | |
Net working cap to sales | % | 6.0 | 7.5 | 81.1% | |
Current ratio | x | 1.2 | 1.3 | 91.5% | |
Inventory Days | Days | 3 | 7 | 38.7% | |
Debtors Days | Days | 485 | 499 | 97.2% | |
Net fixed assets | Rs m | 445 | 6,435 | 6.9% | |
Share capital | Rs m | 54 | 122 | 44.3% | |
"Free" reserves | Rs m | 342 | 6,921 | 4.9% | |
Net worth | Rs m | 396 | 7,043 | 5.6% | |
Long term debt | Rs m | 201 | 268 | 75.2% | |
Total assets | Rs m | 1,869 | 13,059 | 14.3% | |
Interest coverage | x | 1.8 | 9.0 | 20.2% | |
Debt to equity ratio | x | 0.5 | 0 | 1,338.5% | |
Sales to assets ratio | x | 2.0 | 1.5 | 130.9% | |
Return on assets | % | 9.1 | 10.9 | 82.7% | |
Return on equity | % | 17.4 | 17.7 | 98.2% | |
Return on capital | % | 30.7 | 22.6 | 136.2% | |
Exports to sales | % | 16.7 | 7.0 | 238.4% | |
Imports to sales | % | 0.7 | 0 | - | |
Exports (fob) | Rs m | 614 | 1,375 | 44.7% | |
Imports (cif) | Rs m | 27 | NA | - | |
Fx inflow | Rs m | 614 | 1,375 | 44.7% | |
Fx outflow | Rs m | 27 | 5,355 | 0.5% | |
Net fx | Rs m | 587 | -3,980 | -14.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 246 | 1,663 | 14.8% | |
From Investments | Rs m | -79 | -690 | 11.5% | |
From Financial Activity | Rs m | -159 | -638 | 24.8% | |
Net Cashflow | Rs m | 8 | 334 | 2.3% |
Indian Promoters | % | 73.1 | 38.5 | 189.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 31.0 | - | |
FIIs | % | 0.0 | 14.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 61.5 | 43.8% | |
Shareholders | 4,549 | 129,053 | 3.5% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES JAMNA AUTO
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | PRICOL |
---|---|---|
1-Day | 4.75% | -1.08% |
1-Month | 10.26% | 4.25% |
1-Year | 58.47% | 93.83% |
3-Year CAGR | 89.92% | 71.66% |
5-Year CAGR | 32.65% | 72.51% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the PRICOL share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of PRICOL the stake stands at 38.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of PRICOL.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.8%.
PRICOL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of PRICOL.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.