THIRUMALAI CHEMICALS | MEGHMANI ORGANICS | THIRUMALAI CHEMICALS/ MEGHMANI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -69.1 | -19.9 | - | View Chart |
P/BV | x | 2.2 | 1.3 | 177.9% | View Chart |
Dividend Yield | % | 0.6 | 1.7 | 34.0% |
THIRUMALAI CHEMICALS MEGHMANI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THIRUMALAI CHEMICALS Mar-23 |
MEGHMANI ORGANICS Mar-23 |
THIRUMALAI CHEMICALS/ MEGHMANI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 319 | 153 | 209.1% | |
Low | Rs | 168 | 75 | 223.7% | |
Sales per share (Unadj.) | Rs | 208.2 | 100.4 | 207.5% | |
Earnings per share (Unadj.) | Rs | 8.8 | 9.3 | 93.9% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 12.4 | 114.8% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.40 | 107.1% | |
Avg Dividend yield | % | 0.6 | 1.2 | 50.1% | |
Book value per share (Unadj.) | Rs | 116.4 | 65.6 | 177.4% | |
Shares outstanding (eoy) | m | 102.39 | 254.31 | 40.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.1 | 103.1% | |
Avg P/E ratio | x | 27.8 | 12.2 | 227.9% | |
P/CF ratio (eoy) | x | 17.1 | 9.2 | 186.3% | |
Price / Book Value ratio | x | 2.1 | 1.7 | 120.6% | |
Dividend payout | % | 17.1 | 15.0 | 114.1% | |
Avg Mkt Cap | Rs m | 24,944 | 28,961 | 86.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 787 | 1,084 | 72.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,322 | 25,526 | 83.5% | |
Other income | Rs m | 302 | 960 | 31.4% | |
Total revenues | Rs m | 21,624 | 26,487 | 81.6% | |
Gross profit | Rs m | 1,862 | 3,598 | 51.7% | |
Depreciation | Rs m | 557 | 771 | 72.3% | |
Interest | Rs m | 313 | 657 | 47.5% | |
Profit before tax | Rs m | 1,294 | 3,131 | 41.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 396 | 754 | 52.5% | |
Profit after tax | Rs m | 898 | 2,377 | 37.8% | |
Gross profit margin | % | 8.7 | 14.1 | 61.9% | |
Effective tax rate | % | 30.6 | 24.1 | 127.0% | |
Net profit margin | % | 4.2 | 9.3 | 45.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,525 | 14,657 | 71.8% | |
Current liabilities | Rs m | 8,655 | 10,300 | 84.0% | |
Net working cap to sales | % | 8.8 | 17.1 | 51.4% | |
Current ratio | x | 1.2 | 1.4 | 85.5% | |
Inventory Days | Days | 39 | 34 | 114.3% | |
Debtors Days | Days | 174 | 748 | 23.3% | |
Net fixed assets | Rs m | 13,077 | 17,328 | 75.5% | |
Share capital | Rs m | 102 | 254 | 40.3% | |
"Free" reserves | Rs m | 11,817 | 16,438 | 71.9% | |
Net worth | Rs m | 11,919 | 16,692 | 71.4% | |
Long term debt | Rs m | 1,476 | 4,016 | 36.7% | |
Total assets | Rs m | 23,602 | 31,984 | 73.8% | |
Interest coverage | x | 5.1 | 5.8 | 89.2% | |
Debt to equity ratio | x | 0.1 | 0.2 | 51.5% | |
Sales to assets ratio | x | 0.9 | 0.8 | 113.2% | |
Return on assets | % | 5.1 | 9.5 | 54.1% | |
Return on equity | % | 7.5 | 14.2 | 52.9% | |
Return on capital | % | 12.0 | 18.3 | 65.6% | |
Exports to sales | % | 9.7 | 0 | - | |
Imports to sales | % | 17.2 | 0 | - | |
Exports (fob) | Rs m | 2,071 | NA | - | |
Imports (cif) | Rs m | 3,670 | NA | - | |
Fx inflow | Rs m | 2,071 | 21,556 | 9.6% | |
Fx outflow | Rs m | 3,670 | 6,437 | 57.0% | |
Net fx | Rs m | -1,599 | 15,119 | -10.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 2,045 | 26.5% | |
From Investments | Rs m | -3,590 | -4,176 | 86.0% | |
From Financial Activity | Rs m | 2,058 | 2,337 | 88.0% | |
Net Cashflow | Rs m | -753 | 206 | -366.2% |
Indian Promoters | % | 42.0 | 49.3 | 85.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.7 | 1.8 | 155.4% | |
FIIs | % | 2.2 | 1.5 | 142.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.1 | 50.7 | 114.5% | |
Shareholders | 70,817 | 152,703 | 46.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THIRUMALAI CHEMICALS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | THIRUMALAI CHEMICALS | MEGHMANI ORGANICS |
---|---|---|
1-Day | -0.95% | 0.36% |
1-Month | -4.97% | -1.82% |
1-Year | 48.57% | 0.91% |
3-Year CAGR | 31.10% | -4.24% |
5-Year CAGR | 26.46% | -2.57% |
* Compound Annual Growth Rate
Here are more details on the THIRUMALAI CHEMICALS share price and the MEGHMANI ORGANICS share price.
Moving on to shareholding structures...
The promoters of THIRUMALAI CHEMICALS hold a 42.0% stake in the company. In case of MEGHMANI ORGANICS the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THIRUMALAI CHEMICALS and the shareholding pattern of MEGHMANI ORGANICS.
Finally, a word on dividends...
In the most recent financial year, THIRUMALAI CHEMICALS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 17.1%.
MEGHMANI ORGANICS paid Rs 1.4, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of THIRUMALAI CHEMICALS, and the dividend history of MEGHMANI ORGANICS.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.