THIRUMALAI CHEMICALS | GRAUER & WEIL | THIRUMALAI CHEMICALS/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -69.1 | 29.0 | - | View Chart |
P/BV | x | 2.2 | 5.9 | 37.9% | View Chart |
Dividend Yield | % | 0.6 | 0.9 | 63.6% |
THIRUMALAI CHEMICALS GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THIRUMALAI CHEMICALS Mar-23 |
GRAUER & WEIL Mar-23 |
THIRUMALAI CHEMICALS/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 319 | 110 | 289.4% | |
Low | Rs | 168 | 54 | 311.8% | |
Sales per share (Unadj.) | Rs | 208.2 | 43.2 | 481.5% | |
Earnings per share (Unadj.) | Rs | 8.8 | 5.0 | 176.1% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 5.9 | 242.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.80 | 187.5% | |
Avg Dividend yield | % | 0.6 | 1.0 | 63.2% | |
Book value per share (Unadj.) | Rs | 116.4 | 30.0 | 388.6% | |
Shares outstanding (eoy) | m | 102.39 | 226.71 | 45.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.9 | 61.6% | |
Avg P/E ratio | x | 27.8 | 16.5 | 168.5% | |
P/CF ratio (eoy) | x | 17.1 | 14.0 | 122.3% | |
Price / Book Value ratio | x | 2.1 | 2.7 | 76.4% | |
Dividend payout | % | 17.1 | 16.1 | 106.5% | |
Avg Mkt Cap | Rs m | 24,944 | 18,613 | 134.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 787 | 940 | 83.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,322 | 9,804 | 217.5% | |
Other income | Rs m | 302 | 220 | 137.2% | |
Total revenues | Rs m | 21,624 | 10,024 | 215.7% | |
Gross profit | Rs m | 1,862 | 1,523 | 122.2% | |
Depreciation | Rs m | 557 | 198 | 281.1% | |
Interest | Rs m | 313 | 25 | 1,234.7% | |
Profit before tax | Rs m | 1,294 | 1,520 | 85.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 396 | 390 | 101.5% | |
Profit after tax | Rs m | 898 | 1,130 | 79.5% | |
Gross profit margin | % | 8.7 | 15.5 | 56.2% | |
Effective tax rate | % | 30.6 | 25.7 | 119.1% | |
Net profit margin | % | 4.2 | 11.5 | 36.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,525 | 6,381 | 164.9% | |
Current liabilities | Rs m | 8,655 | 2,223 | 389.3% | |
Net working cap to sales | % | 8.8 | 42.4 | 20.7% | |
Current ratio | x | 1.2 | 2.9 | 42.4% | |
Inventory Days | Days | 39 | 31 | 128.7% | |
Debtors Days | Days | 174 | 684 | 25.5% | |
Net fixed assets | Rs m | 13,077 | 3,161 | 413.7% | |
Share capital | Rs m | 102 | 227 | 45.2% | |
"Free" reserves | Rs m | 11,817 | 6,565 | 180.0% | |
Net worth | Rs m | 11,919 | 6,792 | 175.5% | |
Long term debt | Rs m | 1,476 | 1 | 278,396.2% | |
Total assets | Rs m | 23,602 | 9,543 | 247.3% | |
Interest coverage | x | 5.1 | 61.0 | 8.4% | |
Debt to equity ratio | x | 0.1 | 0 | 158,643.9% | |
Sales to assets ratio | x | 0.9 | 1.0 | 87.9% | |
Return on assets | % | 5.1 | 12.1 | 42.4% | |
Return on equity | % | 7.5 | 16.6 | 45.3% | |
Return on capital | % | 12.0 | 22.7 | 52.7% | |
Exports to sales | % | 9.7 | 0 | - | |
Imports to sales | % | 17.2 | 9.4 | 183.3% | |
Exports (fob) | Rs m | 2,071 | NA | - | |
Imports (cif) | Rs m | 3,670 | 921 | 398.7% | |
Fx inflow | Rs m | 2,071 | 634 | 326.6% | |
Fx outflow | Rs m | 3,670 | 955 | 384.4% | |
Net fx | Rs m | -1,599 | -321 | 498.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 1,135 | 47.7% | |
From Investments | Rs m | -3,590 | -1,111 | 323.2% | |
From Financial Activity | Rs m | 2,058 | -235 | -874.6% | |
Net Cashflow | Rs m | -753 | -211 | 357.0% |
Indian Promoters | % | 42.0 | 69.1 | 60.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.7 | 1.0 | 280.4% | |
FIIs | % | 2.2 | 1.0 | 227.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.1 | 31.0 | 187.6% | |
Shareholders | 70,817 | 49,450 | 143.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THIRUMALAI CHEMICALS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | THIRUMALAI CHEMICALS | GRAUER & WEIL |
---|---|---|
1-Day | -0.95% | 0.11% |
1-Month | -4.97% | -8.35% |
1-Year | 48.57% | 52.93% |
3-Year CAGR | 31.10% | 51.01% |
5-Year CAGR | 26.46% | 28.51% |
* Compound Annual Growth Rate
Here are more details on the THIRUMALAI CHEMICALS share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of THIRUMALAI CHEMICALS hold a 42.0% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THIRUMALAI CHEMICALS and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, THIRUMALAI CHEMICALS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 17.1%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of THIRUMALAI CHEMICALS, and the dividend history of GRAUER & WEIL.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.