Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs B & A. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER B & A. TATA CONSUMER/
B & A.
 
P/E (TTM) x 82.0 13.5 608.1% View Chart
P/BV x 6.6 1.7 390.5% View Chart
Dividend Yield % 0.7 0.1 928.2%  

Financials

 TATA CONSUMER   B & A.
EQUITY SHARE DATA
    TATA CONSUMER
Mar-24
B & A.
Mar-23
TATA CONSUMER/
B & A.
5-Yr Chart
Click to enlarge
High Rs1,270383 331.5%   
Low Rs697210 332.2%   
Sales per share (Unadj.) Rs159.6942.7 16.9%  
Earnings per share (Unadj.) Rs13.744.5 30.7%  
Cash flow per share (Unadj.) Rs17.661.2 28.8%  
Dividends per share (Unadj.) Rs7.750.50 1,550.0%  
Avg Dividend yield %0.80.2 467.2%  
Book value per share (Unadj.) Rs168.4393.7 42.8%  
Shares outstanding (eoy) m952.833.10 30,736.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.20.3 1,959.6%   
Avg P/E ratio x72.06.7 1,080.5%  
P/CF ratio (eoy) x55.84.8 1,153.1%  
Price / Book Value ratio x5.80.8 775.8%  
Dividend payout %56.81.1 5,048.7%   
Avg Mkt Cap Rs m936,684919 101,967.8%   
No. of employees `000NANA-   
Total wages/salary Rs m12,586827 1,522.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152,0592,922 5,203.5%  
Other income Rs m2,53027 9,360.3%   
Total revenues Rs m154,5892,949 5,241.6%   
Gross profit Rs m19,497267 7,290.1%  
Depreciation Rs m3,77252 7,265.5%   
Interest Rs m1,29837 3,471.8%   
Profit before tax Rs m16,957205 8,264.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,94767 5,864.4%   
Profit after tax Rs m13,010138 9,436.4%  
Gross profit margin %12.89.2 140.1%  
Effective tax rate %23.332.8 71.0%   
Net profit margin %8.64.7 181.4%  
BALANCE SHEET DATA
Current assets Rs m74,2661,141 6,506.5%   
Current liabilities Rs m61,911581 10,657.6%   
Net working cap to sales %8.119.2 42.4%  
Current ratio x1.22.0 61.1%  
Inventory Days Days2711 255.5%  
Debtors Days Days2284 0.8%  
Net fixed assets Rs m204,5221,029 19,875.2%   
Share capital Rs m95331 3,073.5%   
"Free" reserves Rs m159,4751,190 13,405.9%   
Net worth Rs m160,4281,221 13,143.4%   
Long term debt Rs m1,68424 7,073.5%   
Total assets Rs m278,7882,170 12,844.6%  
Interest coverage x14.16.5 216.8%   
Debt to equity ratio x00 53.8%  
Sales to assets ratio x0.51.3 40.5%   
Return on assets %5.18.1 63.6%  
Return on equity %8.111.3 71.8%  
Return on capital %11.319.5 57.8%  
Exports to sales %00-   
Imports to sales %2.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,933NA-   
Fx inflow Rs m8,9720-   
Fx outflow Rs m3,9330-   
Net fx Rs m5,0390-   
CASH FLOW
From Operations Rs m19,367107 18,074.5%  
From Investments Rs m-19,309-160 12,092.4%  
From Financial Activity Rs m2,556-60 -4,269.8%  
Net Cashflow Rs m2,815-112 -2,504.8%  

Share Holding

Indian Promoters % 33.6 59.2 56.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.9 0.0 428,500.0%  
FIIs % 25.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.5 40.9 162.7%  
Shareholders   887,335 2,218 40,006.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA CONSUMER With:   ANDREW YULE    


More on Tata Consumer Products vs B & A.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs B & A. Share Price Performance

Period Tata Consumer Products B & A. S&P BSE FMCG
1-Day -0.15% -0.83% -0.05%
1-Month -4.63% 13.92% 3.08%
1-Year 45.35% 146.89% 13.28%
3-Year CAGR 20.49% 47.52% 15.81%
5-Year CAGR 37.18% 34.64% 11.79%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the B & A. share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 33.6% stake in the company. In case of B & A. the stake stands at 59.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of B & A..

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 7.8 per share. This amounted to a Dividend Payout ratio of 56.8%.

B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of B & A..

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Trades Higher | Smallcap Stocks Shine | Gland Pharma Rallies 8% Sensex Today Trades Higher | Smallcap Stocks Shine | Gland Pharma Rallies 8%(10:30 am)

Asian share benchmarks fell on Thursday as markets digested the implications of policymakers in major economies preferring to take patient approach to monetary easing amid sticky inflation.