GFL | STEWART&MECK | GFL/ STEWART&MECK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 17.9 | 2.0% | View Chart |
P/BV | x | 0.3 | 0.3 | 109.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GFL STEWART&MECK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GFL Mar-23 |
STEWART&MECK Mar-23 |
GFL/ STEWART&MECK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 87 | 54 | 161.0% | |
Low | Rs | 47 | 35 | 134.6% | |
Sales per share (Unadj.) | Rs | 0.3 | 94.8 | 0.3% | |
Earnings per share (Unadj.) | Rs | 205.6 | 0.9 | 22,537.0% | |
Cash flow per share (Unadj.) | Rs | 205.6 | 1.4 | 14,367.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 236.8 | 209.5 | 113.1% | |
Shares outstanding (eoy) | m | 109.85 | 5.59 | 1,965.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 227.3 | 0.5 | 48,726.3% | |
Avg P/E ratio | x | 0.3 | 48.4 | 0.7% | |
P/CF ratio (eoy) | x | 0.3 | 30.9 | 1.0% | |
Price / Book Value ratio | x | 0.3 | 0.2 | 133.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 7,330 | 247 | 2,964.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12 | 28 | 43.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 32 | 530 | 6.1% | |
Other income | Rs m | 2 | 46 | 5.3% | |
Total revenues | Rs m | 35 | 576 | 6.0% | |
Gross profit | Rs m | 23,959 | -36 | -67,356.2% | |
Depreciation | Rs m | 0 | 3 | 6.9% | |
Interest | Rs m | 0 | 0 | 100.0% | |
Profit before tax | Rs m | 23,961 | 7 | 329,584.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,374 | 2 | 63,317.5% | |
Profit after tax | Rs m | 22,587 | 5 | 442,879.0% | |
Gross profit margin | % | 74,313.3 | -6.7 | -1,107,427.8% | |
Effective tax rate | % | 5.7 | 29.8 | 19.2% | |
Net profit margin | % | 70,058.4 | 1.0 | 7,275,010.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 190 | 52 | 365.0% | |
Current liabilities | Rs m | 16 | 9 | 183.0% | |
Net working cap to sales | % | 539.8 | 8.2 | 6,594.6% | |
Current ratio | x | 12.0 | 6.0 | 199.4% | |
Inventory Days | Days | 306,255 | 767 | 39,938.4% | |
Debtors Days | Days | 276 | 8 | 3,554.6% | |
Net fixed assets | Rs m | 26,902 | 1,147 | 2,345.4% | |
Share capital | Rs m | 110 | 56 | 196.7% | |
"Free" reserves | Rs m | 25,908 | 1,115 | 2,323.3% | |
Net worth | Rs m | 26,018 | 1,171 | 2,221.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 27,411 | 1,199 | 2,286.2% | |
Interest coverage | x | 2,396,082.0 | 728.0 | 329,132.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.4 | 0.3% | |
Return on assets | % | 82.4 | 0.4 | 19,303.6% | |
Return on equity | % | 86.8 | 0.4 | 19,917.4% | |
Return on capital | % | 92.1 | 0.6 | 14,805.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,022 | -70 | -5,740.4% | |
From Investments | Rs m | -2,186 | 26 | -8,439.0% | |
From Financial Activity | Rs m | -1,844 | NA | 498,418.9% | |
Net Cashflow | Rs m | -232 | -45 | 520.5% |
Indian Promoters | % | 68.7 | 50.2 | 136.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.5 | 5.0 | 49.9% | |
FIIs | % | 0.5 | 5.0 | 9.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 49.8 | 62.8% | |
Shareholders | 28,518 | 1,595 | 1,788.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GFL With: BAJAJ FINSERV IIFL FINANCE JM FINANCIAL KAMA HOLDINGS IIFL SECURITIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GFL | STEWART&MECK |
---|---|---|
1-Day | 0.13% | 0.00% |
1-Month | -4.52% | -1.04% |
1-Year | 36.34% | 40.96% |
3-Year CAGR | 2.14% | 20.36% |
5-Year CAGR | -40.10% | 8.98% |
* Compound Annual Growth Rate
Here are more details on the GFL share price and the STEWART&MECK share price.
Moving on to shareholding structures...
The promoters of GFL hold a 68.7% stake in the company. In case of STEWART&MECK the stake stands at 50.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GFL and the shareholding pattern of STEWART&MECK.
Finally, a word on dividends...
In the most recent financial year, GFL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
STEWART&MECK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GFL, and the dividend history of STEWART&MECK.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.