FAZE THREE | R&B DENIMS | FAZE THREE/ R&B DENIMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 29.6 | 65.3% | View Chart |
P/BV | x | 3.0 | 8.2 | 37.0% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
FAZE THREE R&B DENIMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FAZE THREE Mar-23 |
R&B DENIMS Mar-23 |
FAZE THREE/ R&B DENIMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 91 | 477.7% | |
Low | Rs | 251 | 14 | 1,799.3% | |
Sales per share (Unadj.) | Rs | 229.5 | 37.6 | 611.1% | |
Earnings per share (Unadj.) | Rs | 24.0 | 2.2 | 1,083.8% | |
Cash flow per share (Unadj.) | Rs | 29.9 | 4.0 | 750.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 137.6 | 11.3 | 1,214.3% | |
Shares outstanding (eoy) | m | 24.32 | 69.97 | 34.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 1.4 | 106.9% | |
Avg P/E ratio | x | 14.3 | 23.7 | 60.3% | |
P/CF ratio (eoy) | x | 11.5 | 13.2 | 87.1% | |
Price / Book Value ratio | x | 2.5 | 4.6 | 53.8% | |
Dividend payout | % | 2.1 | 0 | - | |
Avg Mkt Cap | Rs m | 8,338 | 3,672 | 227.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 692 | 151 | 459.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,582 | 2,628 | 212.4% | |
Other income | Rs m | 56 | 24 | 227.9% | |
Total revenues | Rs m | 5,638 | 2,652 | 212.6% | |
Gross profit | Rs m | 1,016 | 366 | 277.8% | |
Depreciation | Rs m | 145 | 124 | 116.4% | |
Interest | Rs m | 151 | 54 | 277.3% | |
Profit before tax | Rs m | 776 | 211 | 367.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 193 | 57 | 340.7% | |
Profit after tax | Rs m | 583 | 155 | 376.7% | |
Gross profit margin | % | 18.2 | 13.9 | 130.8% | |
Effective tax rate | % | 24.9 | 26.8 | 92.8% | |
Net profit margin | % | 10.4 | 5.9 | 177.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,588 | 825 | 434.6% | |
Current liabilities | Rs m | 2,351 | 310 | 758.2% | |
Net working cap to sales | % | 22.2 | 19.6 | 113.0% | |
Current ratio | x | 1.5 | 2.7 | 57.3% | |
Inventory Days | Days | 14 | 4 | 355.9% | |
Debtors Days | Days | 6 | 428 | 1.5% | |
Net fixed assets | Rs m | 2,287 | 714 | 320.3% | |
Share capital | Rs m | 243 | 140 | 173.8% | |
"Free" reserves | Rs m | 3,103 | 653 | 475.3% | |
Net worth | Rs m | 3,346 | 793 | 422.1% | |
Long term debt | Rs m | 0 | 414 | 0.0% | |
Total assets | Rs m | 5,874 | 1,539 | 381.6% | |
Interest coverage | x | 6.2 | 4.9 | 125.7% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.7 | 55.7% | |
Return on assets | % | 12.5 | 13.6 | 92.0% | |
Return on equity | % | 17.4 | 19.5 | 89.3% | |
Return on capital | % | 27.7 | 22.0 | 125.7% | |
Exports to sales | % | 85.8 | 9.9 | 866.5% | |
Imports to sales | % | 9.2 | 2.8 | 330.4% | |
Exports (fob) | Rs m | 4,790 | 260 | 1,840.6% | |
Imports (cif) | Rs m | 513 | 73 | 701.8% | |
Fx inflow | Rs m | 4,790 | 260 | 1,840.6% | |
Fx outflow | Rs m | 513 | 220 | 233.0% | |
Net fx | Rs m | 4,277 | 40 | 10,676.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,100 | 499 | 220.3% | |
From Investments | Rs m | -438 | -164 | 267.5% | |
From Financial Activity | Rs m | -60 | -389 | 15.5% | |
Net Cashflow | Rs m | 596 | -54 | -1,109.2% |
Indian Promoters | % | 56.2 | 73.8 | 76.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 26.2 | 167.3% | |
Shareholders | 12,606 | 4,955 | 254.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FAZE THREE With: MONTE CARLO S.P. APPARELS KPR MILL PDS MULTI. WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FAZE THREE | R&B DENIMS |
---|---|---|
1-Day | -2.96% | 4.99% |
1-Month | 10.14% | 24.69% |
1-Year | 24.02% | 140.35% |
3-Year CAGR | 65.00% | 87.38% |
5-Year CAGR | 58.32% | 51.79% |
* Compound Annual Growth Rate
Here are more details on the FAZE THREE share price and the R&B DENIMS share price.
Moving on to shareholding structures...
The promoters of FAZE THREE hold a 56.2% stake in the company. In case of R&B DENIMS the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FAZE THREE and the shareholding pattern of R&B DENIMS.
Finally, a word on dividends...
In the most recent financial year, FAZE THREE paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 2.1%.
R&B DENIMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FAZE THREE, and the dividend history of R&B DENIMS.
For a sector overview, read our textiles sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.