India's Capex Comeback: Explore Small Cap Stock Opportunities
Here is the latest financial fact sheet of PHANTOM DIGITAL EFFECTS. For more details, see the PHANTOM DIGITAL EFFECTS quarterly results and PHANTOM DIGITAL EFFECTS share price. For a sector overview, read our media sector report.
1 Day | % | 1.3 |
No. of shares | m | 13.58 |
1 Week | % | 1.1 |
1 Month | % | -4.6 |
1 Year | % | 71.5 |
52 week H/L | Rs | 593.5/251.1 |
No. of Mths Year Ending |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
PHANTOM DIGITAL EFFECTS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | NA | NA | NA | 315 | ||
Low | Rs | NA | NA | NA | 151 | ||
Sales per share (Unadj.) | Rs | 12,945.0 | 6,764.0 | 22,333.0 | 49.7 | ||
Earnings per share (Unadj.) | Rs | 113.0 | 75.0 | 4,903.0 | 13.9 | ||
Diluted earnings per share | Rs | 0.1 | 0.1 | 3.6 | 11.9 | ||
Cash flow per share (Unadj.) | Rs | 612.0 | 466.0 | 5,189.0 | 14.9 | ||
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | ||
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | ||
Avg Dividend yield | % | 0 | 0 | 0 | 0 | ||
Book value per share (Unadj.) | Rs | 278.0 | 353.0 | 5,257.0 | 38.0 | ||
Adj. book value per share | Rs | 0.2 | 0.3 | 3.9 | 32.6 | ||
Shares outstanding (eoy) | m | 0.01 | 0.01 | 0.01 | 11.64 | ||
Price / Sales ratio | x | 0 | 0 | 0 | 4.7 | ||
Avg P/E ratio | x | 0 | 0 | 0 | 16.7 | ||
P/CF ratio (eoy) | x | 0 | 0 | 0 | 15.6 | ||
Price / Book Value ratio | x | 0 | 0 | 0 | 6.1 | ||
Dividend payout | % | 0 | 0 | 0 | 0 | ||
Avg Mkt Cap | Rs m | 0 | 0 | 0 | 2,712 | ||
Total wages/salary | Rs m | 78 | 68 | 115 | 252 |
PHANTOM DIGITAL EFFECTS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 129 | 68 | 223 | 579 | ||
Other income | Rs m | 3 | 4 | 0 | 8 | ||
Total revenues | Rs m | 133 | 72 | 224 | 587 | ||
Gross profit | Rs m | 13 | 3 | 75 | 226 | ||
Depreciation | Rs m | 5 | 4 | 3 | 12 | ||
Interest | Rs m | 9 | 3 | 7 | 5 | ||
Profit before tax | Rs m | 2 | 0 | 66 | 218 | ||
Minority Interest | Rs m | 0 | 0 | 0 | 0 | ||
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | ||
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | ||
Tax | Rs m | 1 | -1 | 16 | 56 | ||
Profit after tax | Rs m | 1 | 1 | 49 | 162 | ||
Gross profit margin | % | 10.3 | 5.0 | 33.4 | 39.1 | ||
Effective tax rate | % | 52.8 | -242.3 | 25.2 | 25.6 | ||
Net profit margin | % | 0.9 | 1.1 | 22.0 | 28.0 |
PHANTOM DIGITAL EFFECTS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 37 | 61 | 133 | 501 | ||
Current liabilities | Rs m | 29 | 33 | 85 | 167 | ||
Net working cap to sales | % | 5.8 | 40.6 | 21.4 | 57.7 | ||
Current ratio | x | 1.3 | 1.8 | 1.6 | 3.0 | ||
Inventory Days | Days | 16 | 16 | 13 | 16 | ||
Debtors Days | Days | 342 | 54 | 636 | 992 | ||
Net fixed assets | Rs m | 16 | 10 | 15 | 130 | ||
Share capital | Rs m | 0 | 0 | 0 | 116 | ||
"Free" reserves | Rs m | 3 | 3 | 52 | 326 | ||
Net worth | Rs m | 3 | 4 | 53 | 442 | ||
Long term debt | Rs m | 19 | 32 | 8 | 16 | ||
Total assets | Rs m | 53 | 71 | 148 | 631 | ||
Interest coverage | x | 1.3 | 1.1 | 10.9 | 40.7 | ||
Debt to equity ratio | x | 6.9 | 9.2 | 0.1 | 0 | ||
Sales to assets ratio | x | 2.4 | 1.0 | 1.5 | 0.9 | ||
Return on assets | % | 19.4 | 5.5 | 37.6 | 26.5 | ||
Return on equity | % | 40.6 | 21.3 | 93.3 | 36.6 | ||
Return on capital | % | 52.6 | 9.3 | 119.8 | 48.8 | ||
Exports to sales | % | 0 | 0 | 0 | 0 | ||
Imports to sales | % | 0 | 0 | 0 | 0 | ||
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | ||
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | ||
Fx inflow | Rs m | 0 | 0 | 66 | 117 | ||
Fx outflow | Rs m | 0 | 0 | 5 | 18 | ||
Net fx | Rs m | 0 | 0 | 62 | 99 |
PHANTOM DIGITAL EFFECTS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 18 | -6 | 30 | -100 | ||
From Investments | Rs m | -3 | 0 | -3 | -106 | ||
From Financial Activity | Rs m | -15 | 9 | -16 | 230 | ||
Net Cashflow | Rs m | 1 | 3 | 12 | 24 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Bejoy Arputharaj Sam Manohar | COMP SEC: Pallavi Tongia | YEAR OF INC: 2016 | NSE CODE: 800297 | FV (Rs): 10 | DIV YIELD (%): - |
More Tv Broadcasting & Software Production Company Fact Sheets: JAGRAN PRAKASHAN DEN NETWORKS TIPS IND. PRAVEG COMM TV TODAY NETWORK
Compare PHANTOM DIGITAL EFFECTS With: JAGRAN PRAKASHAN DEN NETWORKS TIPS IND. PRAVEG COMM TV TODAY NETWORK
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.