Midcap Value Alert: 3 Years of Subscription at the Price of 1
Here is the latest financial fact sheet of KARMA ENERGY. For more details, see the KARMA ENERGY quarterly results and KARMA ENERGY share price. For a sector overview, read our engineering sector report.
1 Day | % | -1.3 |
No. of shares | m | 11.57 |
1 Week | % | -3.2 |
1 Month | % | 11.5 |
1 Year | % | 108.8 |
52 week H/L | Rs | 106.4/31.6 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
KARMA ENERGY EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 35 | 20 | 25 | 42 | 42 | |
Low | Rs | 14 | 9 | 8 | 12 | 21 | |
Sales per share (Unadj.) | Rs | 30.0 | 36.2 | 21.9 | 27.4 | 11.1 | |
Earnings per share (Unadj.) | Rs | -10.0 | 0.1 | -11.5 | -1.4 | 5.1 | |
Diluted earnings per share | Rs | -10.0 | 0.1 | -11.5 | -1.4 | 5.1 | |
Cash flow per share (Unadj.) | Rs | -4.6 | 5.9 | -6.0 | 3.9 | 9.3 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 35.7 | 22.9 | 8.5 | 26.1 | 33.3 | |
Adj. book value per share | Rs | 35.7 | 22.9 | 8.5 | 26.1 | 33.3 | |
Shares outstanding (eoy) | m | 11.57 | 11.57 | 11.57 | 11.57 | 11.57 | |
Price / Sales ratio | x | 0.8 | 0.4 | 0.7 | 1.0 | 2.9 | |
Avg P/E ratio | x | -2.5 | 106.9 | -1.4 | -19.3 | 6.2 | |
P/CF ratio (eoy) | x | -5.3 | 2.5 | -2.7 | 7.0 | 3.4 | |
Price / Book Value ratio | x | 0.7 | 0.6 | 1.9 | 1.0 | 1.0 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 283 | 168 | 190 | 314 | 366 | |
Total wages/salary | Rs m | 47 | 41 | 32 | 34 | 29 |
KARMA ENERGY INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 347 | 419 | 253 | 317 | 128 | |
Other income | Rs m | 24 | 12 | 5 | 10 | 53 | |
Total revenues | Rs m | 371 | 431 | 258 | 326 | 181 | |
Gross profit | Rs m | 1 | 130 | -13 | 82 | 79 | |
Depreciation | Rs m | 62 | 66 | 63 | 61 | 48 | |
Interest | Rs m | 69 | 74 | 72 | 49 | 11 | |
Profit before tax | Rs m | -105 | 2 | -143 | -18 | 72 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 10 | 0 | -10 | -1 | 13 | |
Profit after tax | Rs m | -115 | 2 | -133 | -16 | 59 | |
Gross profit margin | % | 0.2 | 31.0 | -5.0 | 26.0 | 61.9 | |
Effective tax rate | % | -9.6 | 3.4 | 7.0 | 7.7 | 18.2 | |
Net profit margin | % | -33.2 | 0.4 | -52.5 | -5.1 | 46.0 |
KARMA ENERGY BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 294 | 336 | 230 | 288 | 142 | |
Current liabilities | Rs m | 501 | 780 | 802 | 108 | 102 | |
Net working cap to sales | % | -59.8 | -106.0 | -226.2 | 56.6 | 30.8 | |
Current ratio | x | 0.6 | 0.4 | 0.3 | 2.7 | 1.4 | |
Inventory Days | Days | 272 | 185 | 238 | 26 | 396 | |
Debtors Days | Days | 1,100 | 1,443 | 984 | 1,143 | 3,011 | |
Net fixed assets | Rs m | 1,168 | 1,084 | 963 | 346 | 413 | |
Share capital | Rs m | 116 | 116 | 116 | 116 | 116 | |
"Free" reserves | Rs m | 298 | 149 | -17 | 186 | 269 | |
Net worth | Rs m | 414 | 264 | 99 | 302 | 385 | |
Long term debt | Rs m | 383 | 239 | 173 | 115 | 0 | |
Total assets | Rs m | 1,461 | 1,420 | 1,193 | 634 | 555 | |
Interest coverage | x | -0.5 | 1.0 | -1.0 | 0.6 | 7.3 | |
Debt to equity ratio | x | 0.9 | 0.9 | 1.7 | 0.4 | 0 | |
Sales to assets ratio | x | 0.2 | 0.3 | 0.2 | 0.5 | 0.2 | |
Return on assets | % | -3.2 | 5.3 | -5.1 | 5.1 | 12.7 | |
Return on equity | % | -27.9 | 0.6 | -134.2 | -5.4 | 15.3 | |
Return on capital | % | -4.6 | 15.0 | -26.1 | 7.4 | 21.7 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
KARMA ENERGY CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 63 | 78 | 106 | -11 | 50 | |
From Investments | Rs m | -106 | -185 | 14 | 502 | 85 | |
From Financial Activity | Rs m | 74 | 35 | -118 | -494 | -135 | |
Net Cashflow | Rs m | 31 | -73 | 2 | -3 | 0 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Dharmendra G Siraj | COMP SEC: TV Subramanian | YEAR OF INC: 2007 | BSE CODE: 533451 | FV (Rs): 10 | DIV YIELD (%): - |
More Power Company Fact Sheets: L&T ABB INDIA SIEMENS SKIPPER PRAJ IND.LTD
Compare KARMA ENERGY With: L&T ABB INDIA SIEMENS SKIPPER PRAJ IND.LTD
Asian share markets made a cautious start on Monday in a week where inflation figures could make or break hopes for earlier US rate cuts.